KiwiSaver Retirement Calculator

Project your KiwiSaver balance at retirement based on your contributions and investment returns

This calculator projects your KiwiSaver balance at retirement age, factoring in your contributions, employer match (after ESCT tax), government contribution, and expected investment returns.

$
$
%

Average annual pay rises (e.g., 2-3% typical, 0% if conservative)

Note: Minimum increases to 3.5% in April 2026, then 4% in April 2028

%

Minimum 3%. Some employers contribute more. ESCT tax (~30%) is deducted.

Projected Balance at Age 65

$885,755

In 35 years

Estimated Weekly Retirement Income

$681/week

Based on 4% sustainable withdrawal rate

Current Year Contributions

Your Contribution (3%)$2,250
Employer Contribution (3%)$1,575(after ESCT)
Government Contribution$261
Total per Year$4,086

Balance Breakdown at Retirement

Starting Balance$25,000
Your Contributions$148,461
Employer Contributions (after ESCT)$78,741
Government Contributions$9,125
Investment Growth$624,428
Total at Retirement$885,755

Contribution Rate Increases

Your projection accounts for minimum contribution rate increases:

  • • Current: 3%
  • • From April 2026: 3.5%
  • • From April 2028: 4%

Important Notes

  • • Assumes 2% annual salary increase over 35 years
  • • Employer contributions are taxed at ESCT (~30% deducted before reaching your account)
  • • Minimum contribution rate increases to 3.5% (April 2026) and 4% (April 2028)
  • • Returns are not guaranteed and vary year-to-year
  • • This doesn't include fund fees, PIE tax, or inflation
  • • NZ Super will supplement your KiwiSaver income

Disclaimer: This calculator provides estimates only and should not be relied upon for financial decisions. Actual loan terms, rates, and eligibility may vary. Please contact a Mortgage Lab adviser for personalised advice.

Need Help?

Our advisers can help you understand your options.

Talk to an Adviser